UnderwriteMultifamilyDealsinMinutes,NotDays

Professional-grade proforma modeling, scenario analysis, and team collaboration — built for modern real estate investors.

Underwritr — Deal Dashboard
Oakwood Apartments
240 Units · Dallas, TX · Value-Add
Base Case
Upside
Downside
Purchase Price
$18,600,000
Cap Rate
5.42%
Cash-on-Cash
8.7%
5-Yr IRR
18.3%
Line Item
Year 1
Gross Potential Rent
$3,456,000
Vacancy Loss
($172,800)
Effective Gross Income
$3,398,400
Operating Expenses
($1,392,000)
Net Operating Income
$2,006,400
1BR — 120 units2BR — 80 units3BR — 40 units

Everything You Need to Close
with Confidence

Instant Proforma Generation

Build detailed 10-year proformas with NOI, cash-on-cash, cap rate, DSCR, IRR, and equity multiples — updated in real time as you adjust inputs. Toggle between simple expense ratios or granular line-item breakdowns across 11 expense categories and 8 income categories.

AssumptionsValue
Purchase Price$18,600,000
Down Payment25%
Interest Rate6.25%
Rent Growth3.0%
Exit Cap Rate5.50%
NOI Year 1
$2,006,400

Model Every Outcome

Create unlimited scenarios per deal. Adjust financing, rents, expenses, and exit assumptions — then compare them side by side to find the best path forward.

Base Case
Upside
Downside
IRR
18.3%
IRR
22.1%
IRR
12.4%
CoC
8.7%
CoC
10.2%
CoC
6.8%
MOIC
2.1x
MOIC
2.5x
MOIC
1.7x

Waterfall Modeling That Actually Works

Configure GP/LP splits, preferred returns (simple or compound accrual), catch-up provisions, and multi-tier promote structures with IRR or equity multiple hurdles. See exactly how distributions flow at every tier — with full LP and GP IRR, equity multiples, and promote calculations.

Distribution at 18.3% IRR
Pref Return (8%)GP $0 / LP $960,000
Catch-UpGP $240,000 / LP $0
Tier 1 (to 15%)GP $280,000 / LP $1,120,000
Tier 2 (15%+)GP $450,000 / LP $1,050,000

Upload a T-12, Get a Proforma

Drop in rent rolls and operating statements. Our AI extracts the data and auto-populates your underwriting model — no manual entry required. Powered by GPT, it handles messy spreadsheets and scanned documents alike.

T-12_Oakwood_2024.pdf
Parsed successfully
Extracted Data
Gross Rent$3,456,000
Vacancy5.0%
Total Expenses$1,392,000
NOI$2,006,400

Instant Deal Intelligence

Every deal gets an A–F grade based on its financial metrics. Get AI-generated insights highlighting strengths, risks, and how the deal stacks up — so you can focus your time on the opportunities that matter.

B+
Deal Score
78 / 100
AI Insights
Strong rent growth potential (3.2% YoY)
Below-market cap rate for submarket
⚠️High vacancy assumption (7%) vs market avg (4.5%)
⚠️Debt service coverage ratio is tight at 1.18x

Model the Value-Add

Plan multi-phase renovations with hard/soft cost splits, contingency budgets, rent bumps, and vacancy impact during construction — all flowing into your proforma. Stagger phases over multiple years and see exactly how each renovation impacts NOI and returns.

Renovation Budget
Phase 1 — Interior
120 units
$1,200,000
Phase 2 — Common Areas
Building-wide
$450,000
Phase 3 — Exterior
Building-wide
$280,000
Total Budget$1,930,000

Plan Your Refi with Precision

Model a refinance event at any year in your hold period. Set new loan terms, rates, and amortization — and see exactly how the proceeds, new debt service, and updated cash flows impact your overall returns.

Refinance enabled at Year 3
Refi Amount$14,880,000
New Interest Rate5.75%
Amortization30 years
Loan Term10 years
Cash-Out Proceeds
$2,340,000

Track Every Deal in Your Pipeline

Visualize your deal flow with a Kanban-style pipeline board. Drag deals between stages — Draft, Active, Under Review, Closed, Dead — and see your portfolio metrics at a glance.

Active3
Oakwood Apts
240 units
Riverside Plaza
180 units
Review2
Elm Street 240
96 units
Park View
312 units
Closed5
Cedar Heights
64 units

Research Properties and Markets in One Place

Look up any address and pull property details, sale history, and tax data. Get rent estimates and track market trends across your target metros — all without leaving Underwritr.

4521 Elm Street, Dallas, TX 75201
Property Details
TypeMultifamily
Units240
Year Built1998
Last Sale$16,200,000 (2021)
Rent Estimate
$1,285/mo avg

Your Deal Rolodex, Built In

Keep a database of your investors, lenders, brokers, and attorneys. Track contacts, notes, and relationships — so when it’s time to close, your network is one click away.

Contacts
SK
Sarah Kim
LP Investor
Investor
MJ
Marcus Johnson
Senior Loan Officer
Lender
RT
Rachel Torres
Managing Director
Broker

Underwrite as a Team

Invite analysts, partners, and stakeholders with role-based permissions (Owner, Admin, Editor, Viewer). Comment on deals with @mentions, see who’s viewing in real time with presence indicators, and prevent conflicts with automatic edit locking.

JD
SK
AR
3 people viewing this deal
Sarah K.Editor
2m ago

Cap rate looks aggressive — can we run a 6% exit?

John D.Owner
1m ago

@sarah Good call. Created a new scenario.

Add a comment...

Export-Ready Reports in One Click

Generate polished, multi-page PDF reports with your company logo, full proforma projections, key metrics, scenario summaries, and waterfall distributions — ready to share with investors, lenders, or your investment committee.

Oakwood_Apartments_Report.pdf
12 pages · Generated just now
Report Contents
1.Executive Summary
2.10-Year Proforma Projections
3.Scenario Comparison
4.Waterfall Distribution
5.Key Metrics & Charts
Download PDF
0-Year
Multi-year proforma projections
Unlimited
Scenarios per deal
< 0 min
Average time from upload to proforma
A–F
AI deal grades

Simple Pricing for
Serious Investors

MonthlyAnnual

Free

Get started with the basics

$0
  • Up to 3 active deals
  • Proforma modeling (basic)
  • PDF export
  • 1 team member
Get Started
Most Popular

Pro

For serious investors

$99/mo
  • Up to 50 deals
  • Up to 10 team members
  • AI document parsing
  • AI deal insights & grading
  • Scenario comparison (up to 10 per deal)
  • Waterfall modeling
  • Advanced proforma with line items
  • PDF export
  • Priority support
Start Free Trial

Enterprise

Scale your operations

$299/mo
  • Everything in Pro
  • Unlimited deals
  • Unlimited team members
  • Unlimited scenarios per deal
  • Unlimited investors, markets, professionals
  • API access
  • Custom company branding on PDF exports
  • Priority support
Start Free Trial

Frequently Asked Questions

Stop Guessing.
Start Underwriting.

Join investors who are closing better deals with better data.

Get Started — Free